Photo by Ant Rozetsky on Unsplash
Key Points
Large negative operating cash flow
High returns on equity
High funding cost cover
Acceptable equity ratio
Source: Direct Broking
Recast Revenue Statement
Profitability was strong with an EBIT of $22.4 mn and total earnings of $14.3 mn.
Of note is the increasing tax amount which indicates profits are genuine.
Recast Balance Sheet
Horizontal Analysis:
There has been a significant increase in inventories. They have increased by 34.8% although revenues are up 25.7% from period to period. However, total assets have increased only 3.1%.
Vertical Analysis:
The equity ratio was 53.7% which is a vepyable for this type of company.
Recast Movements in Shareholders' Equity
Recast Cash Flow Statement
Operating cash flow has turned negative which would still be the case even if dividends paid had not been included.
Operating cash flow was -$15.1 mn against a positive $23.0 mn in the prior period.
The cash and short-term investments at balance date was down 86.5% to just $3.2 mn.
The company blew through $21.8 mn of cash in the six month period to the end of 2021.
The cash flow pattern for the latest period was all negative which is generally only seen in start up companies and companies that have some issues.
Ratio Analysis
The company had strong funding cost cover at 8.4 times.
A good dividend for the latest period of 5.5 cps was paid.
Earnings per share were strong at between 8.4 and 8.6 cents. This is very good considering its only a six month period.
The share price has continued to improve reaching $1.57 at balance date.
Segmental Analysis
Summary
This is a company that has handled Covid quite well.
It has strong profitability and excellent EBIT but cash flow from operations, the run up in inventories and the poor cash position are issues of concern.
It has an outstanding ability to pay the interest on its interest bearing debt.
It is hard to place a value on this company because cash flows and profits seem to be quite unpredictable.